2002 Budget - Capital Projects

South Cove Homeowners Association
          Annual Budget FY 2002
November 1, 2001 - October 31, 2002
Projected Future Capital Expenditures
Update Playground Equipment         26,000
Drainage Repair in Park        20,000
Complete Path Overlay        19,000
Replace Curbing around Islands          7,000
New Ropes and Floats for Beach          1,000
Storage Shed          1,000
Total Potential Capital Expendutures  $ 74,000
Projected Cash Available  ( Depending on current fiscal year expenses )  $    12,700
Cash Needed to Fund Capital Expenditures  $ 61,300